Subscription & Recurring Revenue Projector

MRR · ARR · LTV · Churn impact · 12-month projection · Processing costs

Your current paying subscriber count.
$
Revenue per subscriber per billing cycle.
Monthly
×1 /mo
Quarterly
×3 /mo
Bi-Annual
×6 /mo
Annual
×12 /mo
Select how often subscribers are billed. The calculator normalises all values to monthly MRR.
Average new paying subscribers added per month.
%
% of subscribers who cancel per month. Industry avg: SaaS 2–4%, consumer 5–8%.
$
Upsells, upgrades, add-ons from existing subscribers.
$
Downgrades or partial cancellations reducing revenue.
%
Your card or eCheck processing rate. QuadraPay can help reduce this.
%
% of renewals that fail (expired cards, declines). Avg ~5–8%.
%
% of failed payments you recover via dunning / retry logic. Good dunning tools achieve 40–60%.
Current Monthly Recurring Revenue
Annual Recurring Revenue
Current run rate
Customer LTV
Net New MRR / Month
New − Churned
📈 12-Month MRR Projection
Monthly Recurring Revenue (MRR)
New MRR (new subscribers)
Expansion MRR
Churn MRR (lost revenue)
Contraction MRR
Net New MRR
Processing Fees (monthly)
Failed Payment Revenue Loss
Recovered via Dunning
Net Monthly Revenue
Month 12 Projected MRR
🔴 Churn Impact Analysis
Subscribers lost / month
Revenue lost to churn / month
Revenue lost to churn / year
Avg customer lifespan
Break-even new subs to offset churn
Net subscriber growth / month