Subscription & Recurring Revenue Projector

MRR · ARR · LTV · Churn impact · 12-month projection · Processing costs

Your current paying subscriber count.
$
Revenue per subscriber per billing cycle.
Monthly
×1 /mo
Quarterly
×3 /mo
Bi-Annual
×6 /mo
Annual
×12 /mo
Select how often subscribers are billed. The calculator normalises all values to monthly MRR.
Average new paying subscribers added per month.
%
% of subscribers who cancel per month. Industry avg: SaaS 2–4%, consumer 5–8%.
$
Upsells, upgrades, add-ons from existing subscribers.
$
Downgrades or partial cancellations reducing revenue.
%
Your card or eCheck processing rate. QuadraPay can help reduce this.
%
% of renewals that fail (expired cards, declines). Avg ~5–8%.
%
% of failed payments you recover via dunning / retry logic. Good dunning tools achieve 40–60%.
Current Monthly Recurring Revenue
—
—
Annual Recurring Revenue
—
Current run rate
Customer LTV
—
—
Net New MRR / Month
—
New − Churned
📈 12-Month MRR Projection
Monthly Recurring Revenue (MRR)—
New MRR (new subscribers)—
Expansion MRR—
Churn MRR (lost revenue)—
Contraction MRR—
Net New MRR—
Processing Fees (monthly)—
Failed Payment Revenue Loss—
Recovered via Dunning—
Net Monthly Revenue—
Month 12 Projected MRR—
🔴 Churn Impact Analysis
Subscribers lost / month—
Revenue lost to churn / month—
Revenue lost to churn / year—
Avg customer lifespan—
Break-even new subs to offset churn—
Net subscriber growth / month—